Delivering Benefits to All Stakeholders

For Our Shareholders

Stock valuation financial impact up ns merger
Realizing Significant Shareholder Value

Union Pacific and Norfolk Southern shareholders are expected to realize significant value from the transaction, including more than $30 billion of potential value creation through the expected achievement of approximately $2.75 billion in annualized synergy opportunity.

Transaction Details

$85 billion

Implied total enterprise value for Norfolk Southern1

$320

Per Norfolk Southern share in stock and cash1

25%

Premium to Norfolk Southern’s 30 day-trading day volume weighted average price on 7/16/2025

60%+

Growth in run-rate free cash flow 3 years post-close

$30 billion+

Potential value creation for Union Pacific and Norfolk Southern shareholders

$2.75 billion

Annualized synergy opportunity

1 Based on Union Pacific’s share price on July 16, 2025 (the day prior to which rumors regarding a Union Pacific acquisition of Norfolk Southern were reported).